Paid Back in Full

61 Coventry Road, Coleshill, B46 3AD

Please note, for this project, pledges will be limited to a maximum of £2500 until 10.05am. After 10.05am, you can create pledges larger than £2500 or increase the size of your pre-existing pledge. This is subject to the project amount remaining which needs to be raised.

loan amount

£910,000

interest paid*

8%

funds pledged

£908,000

number of investors

75

% of target pledged

Fully Funded

project type

Conversion of existing residential property to multiple units

loan term

up to 15 months

security

1st charge

project phasing

1 of 1

floor area

5425 sq.ft.

purchase price/value

£560,000

cost of work

£505,000

loan to value

73.21%

est. sales value (gdv)**

£1,410,000

owed at exit to gdv***

72.58%

strategy & vision

This project comprises of a 2 storey detached office building situated on the south side of Coleshill town centre about 7 miles east of Birmingham. The floor area of the property is about 5425 sq ft. The Borrower, Coleshill Developments Ltd, negotiated a conditional purchase of the property earlier this year at an agreed price of £425,000. Part of the conditional contract included obtaining planning for a change of use to residential and they successfully achieved this under planning ref. no. PAP/12017/l0/412.

The conversion will include the creation of eight apartments; six 1 and 2 bedroom flats and two 3 bed coach houses. Onsite parking and communal gardens will be included. The flats will comprise of the following:

Flat 1 - 1 bed - 433 sq ft
Flat 2 - 1 bed - 467 sq ft
Flat 3 - 1 bed - 485 sq ft
Flat 4 - 2 bed - 595 sq ft
Flat 5 - 3 bed - 1,178 sq ft (coach house)
Flat 6 - 3 bed - 968 sq ft (coach house)
Flat 7 - 2 bed - 656 sq ft
Flat 8 - 1 bed- 530 sq ft

The RICS valuer now estimates that the current value of the property with the benefit of planning is £560,000. On this basis CrowdProperty have agreed to lend the borrower £410,000 towards the purchase.

The conversion works are expected to take 8-9 months and on completion the RICS valuer believes that the completed development will be worth £1,410,000. On this basis we have agreed to lend a further £500,000 towards the conversion costs.

The total loan will be £910,000 representing a LTV of 65% on the completed development. The initial loan of £410,000 represents a LTV of 73% based on the RICS valuation. With acquisition costs, consultants fees, interest and sales costs amounting to a further £224,000, we estimate the development will have a profit on cost in excess of 24%.

The purchasers are contracted to complete the purchase on 3rd January 2018 and the loan period is a minimum of 6 months and maximum of 15 months.

exit strategy

The Borrower plans to sell the units once the conversion works have been completed.

indicated return for your pledge
interest
total
min. loan (6 months)
£200
£5,200
15 month loan
£600
£5,600

CrowdProperty Comments


We are delighted to bring this commercial to residential development project to the Crowd from two very experienced developers.

This is a standard conversion of former offices to 8 units in a desirable village location. This is actually a small development for these developers who normally develop multi-million pound projects but are doing this one as it is very close to where they live and also they want to test this "small" project with CrowdProperty with the view of bringing larger projects to the crowd in future.

With a loan to value of just 65% of end GDV, and 3 out of 8 properties already have been reserved before any building work has started, these units should sell relatively quickly. We are delighted to give this project the CrowdProperty Stamp of Approval.

The

CrowdProperty

Shield

Rigorous due diligence
1st Charge Security
Unparalleled expertise
more
*Please see full risk warning
**Estimated Sales Value is more formally referred to as GDV - Gross Development Value
***Owed at exit to GDV is calculated as the total capital + any planned loan interest against the RICS GDV for the project. These figures do include subsequences on projects funding development costs during the course of the project.

Your capital is at risk. No FSCS protection. Past performance is not an indicator of future results. Tax treatment will depend on individual circumstances and may be subject to change. See our full risk warning.

ask a question
As featured in...
Peer2Peer Financing Association
UK crowdfunding
UK Proptech Association
Brismo