122 London Road, Tunbridge Wells, TN4 0PL


Finance Required
Development funding
Funds Pledged
% of Target Pledged
Interest paid*
Size (sq.ft)
Est. Sales Value (GDV)†
Loan Amount
Loan to value (LTV)
Loan term
Up to 15 months
Strategy & Vision for the Development

122 London Road, Southborough is situated approximately 1 mile north of Tunbridge Wells town centre and fronts the A26 Tunbridge Wells to Tonbridge road. The property has excellent transport links; access to the motorway network is via the A21 two miles to the north which leads to the M25 J4. There are regular trains to central London via High Broom or Tonbridge stations which take approximately 40 minutes into London Charing Cross and Cannon Street.

The property comprises a 3-storey Victorian end of terrace, mixed commercial and residential building. It is situated on the corner of London Road and Holden Park Road. The proposal is to convert the building into 3 self-contained, one-bedroom flats of 30m2 (approx) each under planning consent reference number 17/02331/PNOCLA.

The borrower for this project is 122LR Ltd, part of the JVIP Group, a family business run by Richard and Peter Dabner. They are highly experienced developers with an excellent knowledge of the local area, having completed numerous projects within the vicinity. 122LR Ltd have already exchanged on the purchase of this property and will complete the purchase on the 13th March.

The Dabners are also well known to CrowdProperty; they have borrowed and returned in full to us on two separate occasions. They are also currently constructing 2 new houses one mile away from this property, with a £460,000 loan from CrowdProperty, which is due to be repaid in January 2019.

The purchase price is £225,000 and having obtained planning the RICS valuation estimates a value £275,000. The conversion works are estimated at £122,000 and the RICS view of the GDV of the completed project is £500,000. CrowdProperty has agreed to lend the developers £250,000: £157,000 towards the purchase of the property and £93,000 towards the conversions costs. This provides a 70% loan to value at purchase reducing to 50% loan to value at exit.

The loan term will be 15 months, with the borrowers intending to sell the flats individually once completed. As always CrowdProperty will have first legal charge over the property.

Indicated return for £1,000 pledge
  Minimum 6 month Loan Full 15 month loan period
Pledge £1,000.00 £1,000.00
Interest £40.00 £100.00
Total repaid £1040 £1100
Your capital is at risk if you lend to businesses that develop property. You may lose all of what you lend. See our full risk warning for more information.
Exit Strategy

Sell the flats in the open market.

Projected Costs
Purchase Price
Total Cost of Project
Projected Returns
Projected Profit
The Developer

20 year family business developing in south westKent and in particular Tunbridge Wells, Tonbridge, Sevenoaks and local villages. Strong in house team has enabled them to grow such that in the last 5 years they have completed a number of new build, conversions and commercial to residential projects.

CrowdProperty Comments

We are pleased to be supporting The Dabners on their latest project. Of the 4 previous loans they have already paid back 2 in full and on time. The other 2 loans are due back in January 2019 and are on schedule to do so. In total we have lent them £1,130,000 and they have paid back £670,000. The outstanding loans total £460,000. The borrower focuses on their local market and have clear understanding of its dynamics. They have built a strong in-house team of Project Managers, sales and technical staff and the strong track record gives us comfort to support them on this latest project.

* Please see full risk statement here.

† Estimated Sales Value is more formally referred to as GDV - Gross Developed Value

‡ Interest Cover is a measure of the project's ability to cover the interest payments from profits and is calculated by dividing the Projected Return on Costs by the Total Interest incurred throughout the loan period

As featured in: