Paid Back in Full

124 Felix Road, West Ealing, West London, W13 0NU

Please note, for this project, pledges will be limited to a maximum of £0 until 10.05am. After 10.05am, you can create pledges larger than £0 or increase the size of your pre-existing pledge. This is subject to the project amount remaining which needs to be raised.

loan amount

£535,000

interest paid*

8%

funds pledged

£535,000

number of investors

124

% of target pledged

Fully Funded

project type

Residential (Standard Construction)

loan term

up to 15 months

security

1st charge

project phasing

1 of 1

total loan facility

-

floor area

-

rics valuation

£650,000

cost of work

£120,000

est. sales value (gdv)**

£950,000

initial loan to value

70%

loan to gdv

56%

owed at exit to gdv***

63.37%

strategy & vision

124 Felix Road, Ealing, comprises a 3-bedroom property with planning permission to convert into 1 x 1-bedroom apartment and 1 x 2-bedroom, to include a loft conversion and ground floor extension. The developer purchased the property in late 2017 for £650,000.

Ealing is situated approximately 10 miles west of Central London. The transport network boasts 3 overground railway stations and easy vehicular access to the North Circular Road and Westway. In 2019/20 Ealing will host the future Cross Rail service.

The developer intends to provide a high standard of finishes with fitted kitchens, integrated appliances and luxury bathrooms.

CrowdProperty has agreed to lend £535,000 in 2 phases; £455,000 phase 1 and £80,000 towards the conversion works. This is based on a RICS view of current value at £650,000 and a GDV of £950,000. LTV will be at 70% > 63.6%. The term of the loan will be a max of 15 months.

The borrower will be Bergamo Properties Ltd owned 100% by Ayo Afonja company registration no.: 10978688

exit strategy

The developer will either sell the completed flats or refinance and let

indicated return for your pledge
interest
total
min. loan (6 months)
£200
£5,200
15 month loan
£600
£5,600

CrowdProperty Comments


This is a classic conversion of an existing property into 2 units, title split and sell. With planning consent granted and already owned by the borrower, work will commence immediately.

The

CrowdProperty

Shield

Rigorous due diligence
1st Charge Security
Unparalleled expertise
more
*Please see full risk warning
**Estimated Sales Value is more formally referred to as GDV - Gross Development Value
***Owed at exit to GDV is calculated as the total capital + any planned loan interest against the RICS GDV for the project. These figures do include subsequences on projects funding development costs during the course of the project.

Your capital is at risk. No FSCS protection. Past performance is not an indicator of future results. Tax treatment depends on individual circumstances and may change. full risk warning.

ask a question
As featured in...
Peer2Peer Financing Association
UK crowdfunding
UK Proptech Association
Brismo