Fully Funded

87 Middle Hillgate, Stockport, SK1 3EH

Please note, for this project, pledges will be limited to a maximum of £0 until 10.05am. After 10.05am, you can create pledges larger than £0 or increase the size of your pre-existing pledge. This is subject to the project amount remaining which needs to be raised.

loan amount

£100,000

interest paid*

8%

funds pledged

£100,000

number of investors

39

% of target pledged

Fully Funded

project type

Commercial to residential conversion

loan term

up to 12 months

security

1st charge

project phasing

1 of 1

total loan facility

-

floor area

1620 sq.ft.

rics valuation

£112,500

cost of work

£100,000

est. sales value (gdv)**

£190,000

initial loan to value

40%

loan to gdv

52.63%

owed at exit to gdv***

57.89%

strategy & vision

The Borrower owns the property and has already commenced works on this project.

The property occupies a corner plot and is a traditional end-terraced building dating back to the 1900’s. The property is 2 storey plus a cellar and is of brick construction beneath a pitched slated roof. Planning consent has been granted by Stockport Metropolitan Borough Council ref: (DC/069893) for a change of use from retail to residential (use class order C3) to convert the property into a 4 x bedroom HMO and a self-contained 1 bed ground floor apartment. Conversion works have commenced and will include the replacement of a dilapidated single storey extension and the general upgrade of the property to include rewire, new central heating, re-plaster, new kitchens and bathrooms. Works to date have included general strip out, the demolition of a dilapidated extension and scaffolding erected.

The Borrower intends to let the property, refinance onto a long term mortgage and hold.

LOCATION AND DESCRIPTION

Stockport is a large town within Greater Manchester and the largest settlement within the Metropolitan Borough of Stockport with a population of 290,557 and a direct workforce of 181,307. The town is situated approximately 7 miles (11 km) South East of Manchester City Centre and centred on the banks of River Mersey. The town benefits from being close to major road and rail networks including M60 (J 27), M56, M6 and A6. The mainline railway station is located 0.5 miles from the property with regular trains into Manchester (5 mins) and direct links to Manchester International Airport, Central London, Sheffield, Liverpool and Birmingham.

The property opens out onto Middle Hillgate Street which comprises a mix of traditionally constructed houses typical of 19th Century British architecture together with commercial and communal buildings including:

The Stockport Museum; Stockport College; Abyss Aquatic Aquarium and Staircase House Museum.
Companies such as Lamborghini, Toyota, Maserati and Nissan also have their showrooms located close by.

The property’s location is also convenient to the Sun and Castle Bus Stop which is across the road with regular buses into the town centre and Manchester.

SITE AREA/FLOOR AREA

Total site area: 0.015 Hectares (0.037 Acres)
Total GIA floor area: 1,620 sq ft (150.46 sq m)

Ground Floor: 560 sq ft (52 sq m) 1 x bedroom and 1 self contained apartment
First Floor: 582 sq ft (54.09 sq m) 3 x bedrooms
Basement: 478 sq ft (44.37 sq m)

OVERVIEW OF FINANCIALS

The Borrower purchased the property for £112,500 and to date has spent £120,000 in total to include purchasing costs and initial strip out works. The borrower has already commenced works and scaffolding for roof repairs has been erected.

CrowdProperty has agreed to lend the borrower £100,000 in a single raise. £40,000 will be drawn by the borrower on day 1 based on RICS valuation of £100,000. This represents 40.0% LTV. The estimated cost of works is £100,000 and the remainder of the loan will be drawn in stages subject to Independent Monitoring Surveyors reports. The out turn LTV once works have been completed will be 57.9% including rolled up interest.

The loan term will be 12 months and we are targeting a start date of 2nd November. Once the works have completed the borrower intends to let the rooms individually, refinance and hold. Monthly rents for the rooms are targeted to be in the order of £500 about £50 per month above the average currently advertised in the area. The rent for the self contained flat is also targeted at £500 per month.

As always CrowdProperty will have first legal charge documented at the Land Registry over the property.

exit strategy

The borrower intends to refinance into a long term commercial mortgage and hold. The rooms will be let on the basis of standard assured short-hold tenancy agreements. Comparable room rents for Stockport are at £500 per room per month. 1 bed apartment are also being let at £500 per month.

indicated return for your pledge
interest
total
min. loan (6 months)
£200
£5,200
12 month loan
£600
£5,600

CrowdProperty Comments


Whilst this opportunity is smaller than our usual raises John has a proven track record with a sound strategy for this project. Furthermore the LTV is lower than our usual offerings reducing the risk profile. The rent profile is proven and re financing onto a long term commercial mortgage will more than cover the loan/interest owed. The property is well located with the Manchester property market showing a 6.8% growth in values in the year to Aug 2018 (Hometrack). Zoopla records a 3% rise in values in the last 12 months in Stockport.

The

CrowdProperty

Shield

Rigorous due diligence
1st Charge Security
Unparalleled expertise
more
*Please see full risk warning
**Estimated Sales Value is more formally referred to as GDV - Gross Development Value
***Owed at exit to GDV is calculated as the total capital + any planned loan interest against the RICS GDV for the project. These figures do include subsequences on projects funding development costs during the course of the project.

share this project

Your capital is at risk. No FSCS protection. Past performance is not an indicator of future results. Tax treatment depends on individual circumstances and may change. full risk warning.

ask a question
TrustPilot
Property Awards
Property Awards
AltFi
Growth Finance
Birmingham Post
Money Net Awards
spacer
P2P Finance News
Bridging and Commercial
UKBAA
Money Age
Money Age
spacer
peer2peer Finance Association
Brismo Verified
ECN Gold Member
UK CrowdFunding
spacer
UKPropTech Association
Trusted Land
Qandor
spacer
As featured in...
financial times
the times
City AM
Daily Mail
FT Weekend
The Sunday Times
Which?
Investors Cronicle
The is money
Business Life
Die welt
Forbes
Property Week
EG
Development Finane Today
Property Investors News
YPN
Property TV
Peer2Peer Finance News
altfi
PlaceTech
UKTN
Angel News
University of Cambridge - Judge Business School