Fully Funded

Hillcrest, Colchester Road, Thorpe Le Soken, Essex, CO16 0AD

Coleman and Clarke Ltd

loan amount

£265,000

interest paid*

8%

funds pledged

£264,500

number of investors

42

% of target pledged

Fully Funded

project type

New development

loan term

up to 18 months

security

1st charge

project phasing

1 of 1

floor area

2873 sq.ft.

purchase price/value

£250,000

cost of work

£354,366

loan to value

28.0%

est. sales value (gdv)**

£720,000

owed at exit to gdv***

42.32%

strategy & vision

ABOUT THE PROJECT

The site is located on the Colchester Road midway between the villages of Thorpe Green and Weeley and approx. 1.3 miles from the village of Thorpe Le Soken. The plot is approx. 0.52 acres surrounded by fields with planning permission for a 6 bedroom detached house with four reception rooms. The site is situated within the Tendring District Council and benefits from planning consent ref: (15/00976).

The construction works have commenced with ground works, foundations and ground floor slab constructed. The Borrower Coleman and Clarke (Co. Reg. No. 05485008) purchased the site in 2016 and intends to sell the completed development.

RICS valuation of the property in its existing condition is £250,000

RICS estimate of completed development (GDV) is £720,000

CrowdProperty has agreed to lend the borrower £265,000 in a single raise

18 months (max) loan term

LOCATION AND DESCRIPTION

Thorpe Le Soken is a village situated in the Tendring district approx 12 miles east of Colchester. The B1033 links the village with Frinton-on-Sea and Colchester, whilst the B1414 provides good connection to Clacton-on-Sea and Harwich. Both roads provide good access to the A120 and A133. The village benefits from the Thorpe Le Soken railway station with hourly trains into Colchester and London Liverpool Street approx. 1 hr 40 mins away. The village also benefits from other amenities nearby including:

- Rolph Church of England (C of E) primary school 1.3 miles
- Thorpe Campus of Tendring Technology College (Years 7,8 and 9) 1.5 miles
- Thorpe Le Soken sports and social club 1.5 miles
- Homestead Lake Country Park 1.2 miles
- Weeley bridge holiday Park 1.7 miles

The site, irregular in shape and totalling 0.52 acres has direct access from Colchester Road. The borrower has commenced works with ground works, foundations, floor slab and drainage complete. The development when completed will provide a 6 bedroom, 4 reception room house with total GIA floor area of 2,873 sq ft (267 sq m)

Ground floor 1506 sq ft (140 sq m)
First floor 1367 sq ft

OVERVIEW OF FINANCIALS
There is currently no debt on the site which the borrowers purchased in 2016.
CrowdProperty has agreed to lend the borrower £265,000 in a single raise which the borrower requires to complete the project. £70,000 will be drawn day 1 based on a RICS valuation of £250,000 representing 28% LTV. The estimated total cost of works is £320,000 and the remaining loan will be drawn in stages based on Independent Monitoring Surveyors verification. The amount owed at exit to GDV and once works have been completed will represent a LTV of 42.3% including rolled up interest.

1st charge security will be provided as registered in the normal way with the Land Registry.

The loan term will be a max 18 months and we are targeting a start date of 11th January 2019. Once the works have completed the borrower intends to sell the completed development.

exit strategy

The borrower will complete the development and sell.

the borrower
& project team

The borrower, Coleman and Clarke Ltd (Co.Reg.No.0548500) is an SPV owned by Steven Clarke and David Coleman.

Steven Clarke is a member of the Institute of Electrical and Electronics Engineers (IEEE) and was also a member of the National Inspection Council for Electrical Installation Contracting (NICEIC) for 15 years. He is competent in AutoCad, Lutron Lighting Controls, HVAC, alarm system design, heat reclaim design and Management Systems (BMS) control. He has been Director for 15 years in 3 connected companies employing around 180 people with a group turnover of £7 million. The companies are SSC Property Services, SSC Electrical and JE Electrical. Projects within these companies include:-

Principal Designer and Project Manager for a backup generator system for Fulham Football Club (2017), the design of internal retail electrical circuits for Harrods (2015) and more recently working as the Principal Designer for Greater Anglia Railways in the overseeing of the upgrade of various tracks valued at £1.4 billion.

David Coleman is also a registered member of the (NICEIC) with over 10 years experience in electricals. He has been the Director for approx. 12 years in an electrical company named AM Electrics (DAC) Ltd employing over 70 people.

He worked with Steven on the design of the internal refurbishment for Harrods.

indicated return for your pledge
interest
total
min. loan (6 months)
£200
£5,200
18 month loan
£600
£5,600

CrowdProperty Comments


The Directors are experienced in every aspect of the development process including electricals, engineering, construction management and project management. Steve has a vast wealth of experience in residential/commercial developments having been project manager on several projects for 25+ years and David has been involved in multiple electrical fittings for residential properties. The project is well located with easy access to public transport. The low LTV reduces the risk.

The

CrowdProperty

Shield

Rigorous due diligence
1st Charge Security
Unparalleled expertise
more
*Please see full risk warning
**Estimated Sales Value is more formally referred to as GDV - Gross Development Value
***Owed at exit to GDV is calculated as the total capital + any planned loan interest against the RICS GDV for the project. These figures do include subsequences on projects funding development costs during the course of the project.

Your capital is at risk and you may lose all you lend. See our full risk warning for more information

ask a
question

Ask us a question and we'll get back
to you by email within 24 hours
or view our FAQS

ask a question

Thank you for your question, we'll get back
to you by email within 24 hours or view our FAQS

As featured in...
Peer2Peer Financing Association
UK crowdfunding
UK Proptech Association
Brismo