Fully Funded

26-28 Elms Avenue, Eastbourne, BN21 3DN

Please note, for this project, pledges will be limited to a maximum of £2500 until 10.05am. After 10.05am, you can create pledges larger than £2500 or increase the size of your pre-existing pledge. This is subject to the project amount remaining which needs to be raised.

loan amount

£490,000

interest paid*

8%

funds pledged

£490,000

number of investors

31

% of target pledged

Fully Funded

project type

Conversion of existing residential property to multiple units

loan term

up to 16 months

security

1st charge

project phasing

1 of 1

floor area

3810 sq.ft.

purchase price/value

£255,000

cost of work

£460,000

loan to value

62.2%

est. sales value (gdv)**

£770,000

owed at exit to gdv***

71.9%

strategy & vision

26-28, Elms Avenue comprises two Victorian Town Houses knocked into one situated in Eastbourne Town centre within a mix residential and guest house street. The property is currently run as a 15 person HMO for emergency accommodation for the local council. Planning has been granted to develop the property into 13 serviced accommodation apartments. Planning consent ref. no. P17/0754.

The project is a JV between Lee Beecham and the current owner of the property, Shila Frewin. It will be held in a SPV called Heatherdene Apartments Ltd. Lee is buying out Shila's existing business partner & the initial loan of £255,000 will also pay off the existing mortgage of £105,000. The RICS valuer has estimated a current value of £410,000. The initial loan of £255,000 represents a LTV of 62%.

A further £235,000 will be made available towards the cost of the conversion works and drawn on the verification of the Independent Monitoring Surveyors report. Once the works are complete the RICS valuer estimates a GDV of £770,000. The LTV at completion of the works will be 64%.

exit strategy

The planned exit strategy is to hold and operate as a serviced accommodation investment. The borrower will refinance the 2 buildings individually on a bricks & mortar basis, as soon as the development is complete.

indicated return for your pledge
interest
total
min. loan (6 months)
£200
£5,200
16 month loan
£600
£5,600

CrowdProperty Comments


This is a classic example of adding value to a tired property and changing the use to increase the commercial value.

There are two elements that we particularly like about this project. Firstly, the borrower is putting a lot of their own money into the refurbishment work. Secondly, we like the fact that they plan to retain this property and so are not dependant on any sales in order to repay the crowd. With a low LTV of 64% of GDV there should be plenty of equity to allow the borrower to refinance in order to pay back The Crowd.

We are delighted to give this project the CrowdProperty stamp of approval and offer it up to The Crowd.

The

CrowdProperty

Shield

Rigorous due diligence
1st Charge Security
Unparalleled expertise
more
*Please see full risk warning
**Estimated Sales Value is more formally referred to as GDV - Gross Development Value
***Owed at exit to GDV is calculated as the total capital + any planned loan interest against the RICS GDV for the project. These figures do include subsequences on projects funding development costs during the course of the project.

Your capital is at risk. No FSCS protection. Past performance is not an indicator of future results. Tax treatment will depend on individual circumstances and may be subject to change. See our full risk warning.

ask a question
As featured in...
Peer2Peer Financing Association
UK crowdfunding
UK Proptech Association
Brismo