Fully Funded

The Former Lloyds Bank, London Road, Tunbridge Wells, TN4 0NA - Phase 1

Please note, for this project, pledges will be limited to a maximum of £0 until 10.05am. After 10.05am, you can create pledges larger than £0 or increase the size of your pre-existing pledge. This is subject to the project amount remaining which needs to be raised.

loan amount

£1,450,000

interest paid*

8%

funds pledged

£1,449,700

number of investors

238

% of target pledged

Fully Funded

project type

Commercial to residential conversion

loan term

up to 18 months

security

1st charge

project phasing

1 of 3

total loan facility

-

floor area

11352 sq.ft.

rics valuation

£2,075,000

cost of work

£1,900,000

est. sales value (gdv)**

£4,830,000

initial loan to value

69.88%

loan to gdv

62.11%

owed at exit to gdv***

69.40%

strategy & vision

The existing property comprises a detached 3 storey former Lloyds bank building together with on-site car parking. Planning has been granted for the conversion and extension of the property to form 17 self-contained apartments together with private on-site car parking, granted by Tunbridge Wells Borough Council (TWBC) - ref. 17/03335. The proposal is to form a doughnut-shaped building with a central courtyard and atrium entrance.

This area of Southborough, Tunbridge Wells is earmarked for a new £30m town centre redevelopment to include new commercial and residential development and is being jointly brought forward by TWBC, Cala and JVIP Group of Companies. The area will be known as Southborough Hub and include a new library, theatre and residential accommodation.

JVIP Group of Companies (The Dabners) are one of our established borrowers and they have owned the property for about 2 years. The company's offices are directly opposite. This particular property is held in one of their SPV'S called Forte Bailey (Southborough) Ltd Co. Reg. No. 10450510

Last week CrowdProperty raised £350,000 on the adjacent property which is held in one of JVIPs other group companies.

The 17 apartments will be arranged over 3 floors and all have the following layouts:-

Ground Floor:

Unit 1 (new build) 86m2 / 935sf – 2 bed
Unit 2 (conversion) 80m2/861sf – 2 bed
Unit 3 (new build) 50m2/538sf – 1 bed
Unit 4 (new build) 50m2/538sf – 1 bed

1st Floor:

Unit 5 (new build) 75m2/807sf – 2 bed
Unit 6 (new build) 46m2/495sf – 1 bed
Unit 7 (new build) 75m2/807sf – 2 bed
Unit 8 (new build) 54m2/580sf – 1 bed
Unit 9 (new build) 83m2/893sf – 2 bed
Unit 10 (conversion) 50m2/538sf - 1 bed
Unit 11 (conversion) 35m2/376sf – 1 bed
Unit 12 (conversion) 42m2/452sf – 1 bed

2nd Floor:

Unit 13 (new build) 73m2/785sf – 2 bed
Unit 14 (new build) 45m2/484sf – 1 bed
Unit 15 (new build) 70m2/735sf – 2 bed
Unit 16 (new build) 72m2/775sf – 2 bed
Unit 17 (new build) 70m2/753sf – 2 bed

Total floor area 1056m2/11,352sf

Externally each flat will have its own car parking space with a total of 17 car parking spaces being offered.

The property is located on A26 within Southborough neighbourhood centre. Southborough is an extension of Tunbridge Wells approx. 2 miles to the south. Access to UK road network via A21 is 2 miles to the north

The conversion works are estimated to take 38 weeks and the borrower intends to sell the completed development. Cost of works is estimated at £1,900,000. Total costs are estimated at £4,112,000 including purchase price, construction costs, contingencies, fees and interest.

The loan terms will be 18 months and as with all our opportunities, a 1st charge security will be registered at the Land Registry.

RICS valuation of existing property with the benefit of planning permission is £2,075,000.

The RICS estimate of GDV is £4,830,000 and once the construction works have been completed.

CrowdProperty has agreed to lend the borrower £1,450,000 as phase 1 of a 4 phase raise with phases 2 - 4 totalling a further £1,550,000 being set against the construction works. These further raises will be offered during 2019 and only drawn once our Independent Monitoring Surveyor has reported and verified amount to release.

The total amount CrowdProperty has agreed to lend over the 4 phases is £3m. The loan is due to commence on 21st September 2018.

As with all CrowdProperty's loans the property will be secured with a 1st charge security registered with the Land Registry. On completion of the works, the developer will sell the flats, repay the lenders and exit the scheme.

exit strategy

The developer will sell the apartments once they have been completed and exit the scheme

indicated return for your pledge
interest
total
min. loan (6 months)
£200
£5,200
18 month loan
£600
£5,600

CrowdProperty Comments


The JVIP Group of Companies is well known to CrowdProperty having built lent and received back on a number of loans over the last few years.

This project forms the southern end of the £30m Southborough Hub development. it has taken JVIP 2 years to bring this building forward and they are now ready to embark on its development to provide 17 apartments. Given most of their developments are in the same Borough they are keen to ensure this project is a success as they continue to build strong professional relationships with the Council and other Stakeholders.

The

CrowdProperty

Shield

Rigorous due diligence
1st Charge Security
Unparalleled expertise
more
*Please see full risk warning
**Estimated Sales Value is more formally referred to as GDV - Gross Development Value
***Owed at exit to GDV is calculated as the total capital + any planned loan interest against the RICS GDV for the project. These figures do include subsequences on projects funding development costs during the course of the project.

share this project

Your capital is at risk. No FSCS protection. Past performance is not an indicator of future results. Tax treatment depends on individual circumstances and may change. full risk warning.

ask a question
TrustPilot
Property Awards
Property Awards
AltFi
Growth Finance
Birmingham Post
Money Net Awards
spacer
P2P Finance News
Bridging and Commercial
UKBAA
Money Age
Money Age
spacer
peer2peer Finance Association
Brismo Verified
ECN Gold Member
UK CrowdFunding
spacer
UKPropTech Association
Trusted Land
Qandor
spacer
As featured in...
financial times
the times
City AM
Daily Mail
FT Weekend
The Sunday Times
Which?
Investors Cronicle
The is money
Business Life
Die welt
Forbes
Property Week
EG
Development Finane Today
Property Investors News
YPN
Property TV
Peer2Peer Finance News
altfi
PlaceTech
UKTN
Angel News
University of Cambridge - Judge Business School